September 01, 2024
1jBWeYkcrgJJ0b3_-i8avPc5Npd5keDEC9tfUpd2UQd8
Projection

New York City Cash Balance Projection September 1, 2024

Last Updated September 6, 2024

NYC Cash Balances ($ in Millions)

10/1/202301/1/202404/1/202407/1/2024$0.00$5,000.00$10,000.00$15,000.00$20,000.00
Start DateCurrent YearPrevious YearLowProjection Baseline-
9/5/2023$8,791.60$7,043.80
9/6/2023$8,943.00$6,332.90
9/7/2023$8,880.40$6,403.00
9/8/2023$9,596.00$7,206.80
9/11/2023$9,302.00$7,197.70
9/12/2023$9,506.30$6,885.20
9/13/2023$10,435.10$7,150.60
9/14/2023$10,173.30$7,173.30
9/15/2023$9,725.90$7,125.80
9/18/2023$9,072.40$7,058.50
9/19/2023$9,162.60$6,179.90
9/20/2023$9,018.10$6,422.60
9/21/2023$8,979.70$7,489.10
9/22/2023$9,312.30$7,592.10
9/25/2023$9,049.60$7,673.90
9/26/2023$9,336.50$7,561.10
9/27/2023$9,626.40$7,712.30
9/28/2023$10,102.90$7,634.00
9/29/2023$10,642.30$7,512.90
10/2/2023$10,169.20$8,026.40
10/3/2023$10,402.00$7,677.30
10/4/2023$10,122.50$7,897.40
10/5/2023$10,753.30$7,849.00
10/6/2023$11,473.80$8,036.60
10/10/2023$11,188.90$8,783.80
10/11/2023$11,272.90$8,494.50
10/12/2023$11,124.20$8,440.50
10/13/2023$10,906.90$8,607.00
10/16/2023$10,265.50$8,040.20
10/17/2023$10,355.60$7,494.60
10/18/2023$9,735.30$7,724.70
10/19/2023$9,560.00$7,272.60
10/20/2023$9,664.90$6,902.80
10/23/2023$9,375.60$6,864.60
10/24/2023$9,338.70$6,544.90
10/25/2023$10,205.40$7,052.50
10/26/2023$9,907.90$6,894.50
10/27/2023$10,102.10$6,891.20
10/30/2023$9,304.90$6,424.30
10/31/2023$8,928.90$5,370.40
11/1/2023$8,497.80$5,603.70
11/2/2023$8,946.50$6,735.10
11/3/2023$8,373.40$6,631.70
11/6/2023$8,403.80$6,663.70
11/7/2023$8,637.60$7,539.20
11/8/2023$9,021.70$7,237.10
11/9/2023$8,512.60$6,924.00
11/13/2023$8,213.30$6,521.00
11/14/2023$8,095.90$6,151.70
11/15/2023$8,578.40$6,607.30
11/16/2023$8,428.00$7,382.20
11/17/2023$7,484.60$6,651.50
11/20/2023$6,861.20$6,689.60
11/21/2023$6,893.60$6,394.10
11/22/2023$6,753.80$6,472.50
11/24/2023$5,638.80$5,541.00
11/27/2023$5,836.30$4,811.90
11/28/2023$6,133.10$4,473.00
11/29/2023$5,760.70$4,593.20
11/30/2023$5,353.30$4,274.80
12/1/2023$5,222.60$3,965.60
12/4/2023$5,965.60$4,148.90
12/5/2023$5,852.40$4,332.10
12/6/2023$5,964.00$4,499.50
12/7/2023$7,200.00$5,502.30
12/8/2023$6,654.90$5,530.50
12/11/2023$6,111.40$5,194.00
12/12/2023$6,200.70$4,648.70
12/13/2023$6,336.60$4,881.40
12/14/2023$6,739.60$5,114.50
12/15/2023$8,561.50$6,405.70
12/18/2023$8,868.60$6,726.90
12/19/2023$9,011.30$6,118.20
12/20/2023$8,957.60$6,394.10
12/21/2023$8,986.70$6,667.40
12/22/2023$8,913.40$7,381.00
12/26/2023$8,338.20$7,745.70
12/27/2023$8,737.30$6,709.40
12/28/2023$9,297.60$6,898.10
12/29/2023$11,290.50$7,549.60
1/2/2024$13,322.20$8,284.80
1/3/2024$15,967.50$11,956.70
1/4/2024$16,318.70$14,644.40
1/5/2024$16,404.60$15,261.10
1/8/2024$15,892.20$15,184.90
1/9/2024$16,067.10$14,831.80
1/10/2024$16,282.20$15,209.90
1/11/2024$16,430.40$15,476.40
1/12/2024$16,631.30$15,427.90
1/16/2024$16,321.70$15,568.70
1/17/2024$16,471.10$14,593.60
1/18/2024$15,410.40$14,902.80
1/19/2024$14,243.10$14,507.50
1/22/2024$13,776.40$13,714.70
1/23/2024$13,821.50$13,613.00
1/24/2024$13,639.90$13,693.30
1/25/2024$13,633.70$15,171.90
1/26/2024$13,746.00$15,074.30
1/29/2024$13,316.80$14,908.20
1/30/2024$13,309.40$14,593.70
1/31/2024$12,872.80$14,614.70
2/1/2024$12,259.30$14,936.50
2/2/2024$12,087.30$15,209.40
2/5/2024$11,901.80$14,565.00
2/6/2024$11,762.70$13,929.70
2/7/2024$12,415.70$14,599.50
2/8/2024$12,347.80$14,228.30
2/9/2024$12,227.00$14,575.90
2/12/2024$11,809.50$14,629.90
2/13/2024$12,004.50$14,842.60
2/14/2024$11,659.40$14,774.00
2/15/2024$11,218.60$14,361.80
2/16/2024$10,023.70$13,925.10
2/20/2024$8,643.80$13,071.90
2/21/2024$9,703.00$12,006.30
2/22/2024$9,580.90$11,656.10
2/23/2024$9,638.70$11,285.60
2/26/2024$9,034.70$11,242.70
2/27/2024$9,034.40$11,073.30
2/28/2024$8,712.40$11,124.10
2/29/2024$8,079.40$11,288.30
3/1/2024$7,431.80$11,179.70
3/4/2024$7,593.90$10,654.90
3/5/2024$7,480.30$10,241.30
3/6/2024$7,342.20$10,756.20
3/7/2024$7,946.80$10,524.90
3/8/2024$7,963.00$11,092.20
3/11/2024$7,798.50$11,164.60
3/12/2024$7,933.30$10,674.20
3/13/2024$9,327.60$11,604.70
3/14/2024$9,474.00$12,045.70
3/15/2024$9,448.30$12,548.20
3/18/2024$8,810.10$11,555.50
3/19/2024$9,009.10$10,722.80
3/20/2024$8,836.10$10,892.70
3/21/2024$9,131.00$11,176.50
3/22/2024$9,147.30$11,274.40
3/25/2024$9,103.40$12,160.70
3/26/2024$9,346.20$12,085.50
3/27/2024$9,426.60$15,356.70
3/28/2024$13,066.10$15,673.70
3/29/2024$13,142.50$15,938.50
4/1/2024$12,900.60$15,642.80
4/2/2024$13,307.80$15,416.90
4/3/2024$13,083.70$15,598.40
4/4/2024$13,080.90$16,809.00
4/5/2024$13,964.60$17,766.00
4/8/2024$13,584.30$17,814.90
4/9/2024$13,646.50$17,748.40
4/10/2024$13,836.40$17,752.70
4/11/2024$13,484.80$17,581.30
4/12/2024$13,355.10$17,693.20
4/15/2024$12,923.90$17,890.60
4/16/2024$13,254.30$17,139.30
4/17/2024$13,068.10$17,257.70
4/18/2024$12,982.30$18,168.30
4/19/2024$13,178.60$18,346.30
4/22/2024$13,101.20$18,698.80
4/23/2024$13,028.10$17,956.50
4/24/2024$14,137.40$18,320.90
4/25/2024$13,773.10$18,073.60
4/26/2024$13,010.60$18,097.40
4/29/2024$12,470.00$17,866.20
4/30/2024$12,684.70$17,116.10
5/1/2024$12,111.90$17,379.20
5/2/2024$12,236.70$17,042.10
5/3/2024$12,536.90$16,882.40
5/6/2024$12,197.70$17,270.70
5/7/2024$12,650.90$16,941.20
5/8/2024$12,541.30$16,932.40
5/9/2024$12,240.30$17,003.90
5/10/2024$11,612.50$16,925.00
5/13/2024$11,228.30$16,338.80
5/14/2024$11,207.70$15,691.20
5/15/2024$10,647.10$15,483.90
5/16/2024$10,405.80$14,715.90
5/17/2024$9,792.40$13,894.70
5/20/2024$9,045.90$13,936.50
5/21/2024$8,807.60$13,734.80
5/22/2024$8,826.40$13,742.70
5/23/2024$8,884.30$13,723.40
5/24/2024$8,061.90$13,223.70
5/28/2024$7,646.20$12,595.70
5/29/2024$7,889.70$12,024.00
5/30/2024$10,069.50$13,847.20
5/31/2024$9,547.00$13,274.80
6/3/2024$9,293.60$13,416.50
6/4/2024$9,277.60$13,123.00
6/5/2024$10,801.30$13,179.50
6/6/2024$10,748.40$13,591.70
6/7/2024$10,633.80$13,846.40
6/10/2024$10,143.20$13,428.40
6/11/2024$10,223.60$12,963.70
6/12/2024$10,127.80$10,171.60
6/13/2024$10,887.00$10,557.80
6/14/2024$11,249.20$11,084.40
6/17/2024$11,349.00$11,501.10
6/18/2024$12,132.90$10,939.90
6/20/2024$9,710.30$11,627.60
6/21/2024$8,823.20$11,692.40
6/24/2024$9,042.50$11,915.30
6/25/2024$6,665.10$9,608.92
6/26/2024$6,729.20$10,082.61
6/27/2024$7,658.60$10,777.76
6/28/2024$10,409.60$11,984.45
7/1/2024$11,659.30$12,387.00
7/2/2024$15,719.00$14,890.70
7/3/2024$16,219.40$16,789.70
7/5/2024$15,369.10$17,503.70
7/8/2024$15,322.40$17,037.90
7/9/2024$15,333.20$16,377.40
7/10/2024$15,173.30$16,464.70
7/11/2024$15,178.40$16,631.10
7/12/2024$15,164.80$17,229.60
7/15/2024$14,600.00$17,100.80
7/16/2024$14,560.60$16,640.90
7/17/2024$13,817.80$16,855.10
7/18/2024$13,614.40$16,496.10
7/19/2024$12,752.40$16,504.00
7/22/2024$11,925.70$15,123.20
7/23/2024$11,910.30$14,103.70
7/24/2024$11,733.80$14,137.60
7/25/2024$11,641.20$13,899.20
7/26/2024$11,629.20$13,692.10
7/29/2024$10,999.30$13,707.40
7/30/2024$11,055.20$13,274.40
7/31/2024$10,646.90$13,174.90
8/1/2024$10,045.10$13,148.30
8/2/2024$9,784.40$13,074.80
8/5/2024$9,370.60$12,399.20
8/6/2024$9,338.90$12,336.80
8/7/2024$9,755.50$12,501.20
8/8/2024$9,516.50$13,410.70
8/9/2024$9,503.70$13,502.70
8/12/2024$9,199.20$13,298.90
8/13/2024$9,195.10$13,593.90
8/14/2024$8,962.50$13,454.90
8/15/2024$11,069.70$12,830.80
8/16/2024$10,221.30$11,991.60
8/19/2024$8,923.40$11,221.40
8/20/2024$8,793.20$10,677.10
8/21/2024$8,383.40$10,740.20
8/22/2024$8,392.00$11,134.90
8/23/2024$8,288.00$11,060.70
8/26/2024$7,990.10$10,993.30
8/27/2024$8,118.10$10,578.90
8/28/2024$7,934.10$10,518.40
8/29/2024$7,563.20$10,340.30
8/30/2024$6,206.90$9,799.90
9/3/2024$5,398.60$5,792.50

At the close of FY 2024 (on June 28, 2024), the City recorded the end-of-year cash balance of $10.410 billion, compared to $12.387 billion a year prior. As expected, cash balances fell in the 2nd half of FY 2024 below the previous year’s record highs.  Daily cash balances during FY24 averaged $10.931 billion, compared to $11.122 in FY 2023.

The City’s economy grew at a moderate pace.  During the fiscal year, the City collected $129.9 billion in revenue, $1.9 billion more than last year.  Total tax revenue measured $73.8 billion, 1% lower than last year, in part due to the timing of real estate tax collections.  The City saw strong sales and business income tax receipts.  The resurgence in tourism in NYC is boosting retail, restaurant, and entertainment businesses, contributing to consistently stronger sales tax revenues. However, the commercial real estate market remains depressed and continues to face challenges due to a sustained shift toward remote and hybrid work. NYC’s housing market also remains weak, as home prices remain high for buyers amid sustained high interest rates.  Cash receipts also benefited from almost $3.1 billion in Covid-19 pandemic relief funds from the Federal government.

Tax collections and the continuation of federal aid supported $131.9 billion in spending in FY 2024 as well as a prepayment of $4.397 billion towards FY 2025 expenses (sequentially lower than in the previous two years). The prepayment consisted of $1.954 billion of General Obligation (GO) debt service and $2.443 billion of Transitional Finance Authority (TFA) debt service.

This year’s payment to the RHBT for FY 2024 benefits equaled $2.794 billion, which is net of a prepayment of $500 million made in June 2023.

During the 12 months ending on August 30th, cash balances have averaged $10.496 billion, compared to $11.615 billion at the same time last year.  New York City is starting September 1, 2024 with $6.207 billion in cash, below last year’s figure by $3.593 billion.  The City’s cash balance includes $1.964 billion in the Revenue Stabilization Fund (RSF), the City’s rainy-day fund, inclusive of an expected end-of-year General Fund surplus of $5 million. The majority of funds, $1.455 billion, were allocated to the RSF in fiscal year 2022.

For a full description of FY24 and the last quarter, please see the accompanying 4Q FY 2024 Quarterly Cash Report.

Projected Cash Balances (September 3rd – December 31st)

NYC Projected Cash Balances ($ in Millions)

Oct 2024Nov 2024Dec 2024$0.00$3,000.00$6,000.00$9,000.00$12,000.00
DateFY24FY23FY22Projection Baseline (May 2024 Forecast)HighLow
9/3/2024$7,395$5,807$5,792$6,186$5,399
9/4/2024$9,349$7,044$5,932$5,731$6,121$5,341
9/5/2024$8,792$6,333$5,783$5,725$6,114$5,335
9/6/2024$8,943$6,403$4,980$5,731$6,121$5,341
9/9/2024$8,880$7,207$7,058$6,334$6,765$5,904
9/10/2024$9,596$7,198$7,078$6,068$6,481$5,655
9/11/2024$9,302$6,885$6,650$6,085$6,499$5,671
9/12/2024$9,506$7,151$6,881$6,096$6,511$5,682
9/13/2024$10,435$7,173$7,166$5,398$5,765$5,031
9/16/2024$10,173$7,126$7,351$4,987$5,326$4,648
9/17/2024$9,726$7,058$7,685$4,926$5,261$4,591
9/18/2024$9,072$6,180$7,321$4,958$5,295$4,621
9/19/2024$9,163$6,423$6,667$4,964$5,302$4,627
9/20/2024$9,018$7,489$6,809$4,966$5,304$4,628
9/23/2024$8,980$7,592$7,626$4,995$5,335$4,655
9/24/2024$9,312$7,674$7,362$6,040$6,451$5,629
9/25/2024$9,050$7,561$7,295$8,329$8,896$7,763
9/26/2024$9,336$7,712$7,294$8,586$9,170$8,002
9/27/2024$9,626$7,634$7,439$8,328$8,894$7,761
9/30/2024$10,103$7,513$7,484$8,156$8,710$7,601
10/1/2024$10,642$8,026$8,802$7,997$8,613$7,453
10/2/2024$10,169$7,677$8,092$7,856$8,461$7,322
10/3/2024$10,402$7,897$7,757$7,748$8,345$7,222
10/4/2024$10,122$7,849$7,892$7,627$8,215$7,109
10/7/2024$10,753$8,037$8,088$8,314$8,954$7,749
10/8/2024$11,474$8,784$8,711$8,253$8,889$7,692
10/9/2024$11,189$8,494$8,834$10,019$10,790$9,337
10/10/2024$11,273$8,440$8,387$9,665$10,410$9,008
10/11/2024$11,124$8,607$8,520$9,131$9,834$8,510
10/15/2024$10,907$8,040$8,536$8,739$9,411$8,144
10/16/2024$10,266$7,495$8,136$8,509$9,164$7,931
10/17/2024$10,356$7,725$7,431$8,409$9,056$7,837
10/18/2024$9,735$7,273$7,537$8,312$8,952$7,747
10/21/2024$9,560$6,903$7,435$8,215$8,848$7,657
10/22/2024$9,665$6,865$7,085$8,114$8,739$7,562
10/23/2024$9,376$6,545$6,842$8,504$9,158$7,925
10/24/2024$9,339$7,053$6,526$8,115$8,740$7,564
10/25/2024$10,205$6,895$6,113$7,422$7,993$6,917
10/28/2024$9,908$6,891$6,026$7,072$7,616$6,591
10/29/2024$10,102$6,424$6,085$6,914$7,446$6,444
10/30/2024$9,305$5,370$5,444$6,821$7,346$6,357
10/31/2024$8,929$5,604$4,947$6,488$6,988$6,047
11/1/2024$8,498$6,735$5,203$6,198$6,675$5,777
11/4/2024$8,946$6,632$5,370$6,038$6,503$5,627
11/5/2024$8,373$6,664$5,436$5,920$6,376$5,518
11/6/2024$8,404$7,539$6,225$7,362$7,929$6,862
11/7/2024$8,638$7,237$5,697$7,838$8,441$7,305
11/8/2024$9,022$6,924$5,747$6,756$7,276$6,297
11/12/2024$8,513$6,521$5,441$6,263$6,745$5,837
11/13/2024$8,213$6,152$4,564$7,010$7,549$6,533
11/14/2024$8,096$6,607$4,653$6,798$7,322$6,336
11/15/2024$8,578$7,382$4,592$6,245$6,726$5,820
11/18/2024$8,428$6,652$4,513$5,880$6,332$5,480
11/19/2024$7,485$6,690$4,198$5,632$6,066$5,249
11/20/2024$6,861$6,394$3,463$6,285$6,769$5,858
11/21/2024$6,894$6,472$3,156$6,056$6,522$5,644
11/22/2024$6,754$5,541$3,108$5,066$5,456$4,721
11/25/2024$5,639$4,812$2,934$4,668$5,027$4,350
11/26/2024$5,836$4,473$2,243$4,488$4,833$4,182
11/27/2024$6,133$4,593$1,735$4,387$4,725$4,089
11/29/2024$5,761$4,275$1,647$4,114$4,430$3,834
12/2/2024$5,353$3,966$1,338$4,020$4,366$3,675
12/3/2024$5,223$4,149$1,553$4,054$4,403$3,706
12/4/2024$5,966$4,332$1,742$4,625$5,023$4,227
12/5/2024$5,852$4,499$1,364$4,734$5,142$4,327
12/6/2024$5,964$5,502$1,970$5,539$6,016$5,063
12/9/2024$7,200$5,531$2,057$5,640$6,125$5,155
12/10/2024$6,655$5,194$2,032$5,450$5,918$4,981
12/11/2024$6,111$4,649$1,728$5,557$6,034$5,079
12/12/2024$6,201$4,881$1,388$5,027$5,459$4,594
12/13/2024$6,337$5,114$1,721$4,752$5,161$4,344
12/16/2024$6,740$6,406$2,633$5,930$6,440$5,420
12/17/2024$8,562$6,727$2,791$6,014$6,531$5,497
12/18/2024$8,869$6,118$2,523$6,572$7,138$6,007
12/19/2024$9,011$6,394$2,095$6,751$7,331$6,170
12/20/2024$8,958$6,667$2,382$6,339$6,884$5,794
12/23/2024$8,987$7,381$2,681$6,329$6,873$5,785
12/24/2024$8,913$7,746$2,644$6,169$6,700$5,639
12/26/2024$8,338$6,709$2,900$6,489$7,047$5,931
12/27/2024$8,737$6,898$3,144$6,902$7,495$6,308
12/30/2024$9,298$7,550$3,709$7,702$8,364$7,040
12/31/2024$11,290$8,285$6,513$9,884$10,734$9,034

The updated projection below outlines expected cash balances in the NYC central treasury from September 3 to December 31, 2024, incorporating guidance provided in the FY25 Adopted Budget and increased spending trends, particularly related to public assistance, social services and the continued provision of shelter to the asylum seekers, in line with FY 2025 adopted budget estimates.

FY 2025 cash balances are projected to be lower than in FY 2024, close to FY 2023 levels.  The City has sufficient cash to sustain its operations, and does not anticipate issuing short-term debt in FY 2025.  Our projection shows that, as in previous years, the annual cash balance low will occur in early December and will measure between $3.7 billion and $4.4 billion.  The seasonal low measured $5.223 billion in FY 2024, $3.966 billion in FY 2023, $1.338 billion in FY 2022.

The cash forecast is consistent with our assessment of the revenue forecast in the City’s Adopted Plan.  The FY 2025 forecast incorporates the growth in property tax revenue, reflecting continuing, but slower growth in assessments.  At the same time, we assume a moderate growth in business, sales, real-estate related, and personal income and pass-through entity taxes.

The forecast assumes higher NYS aid in FY25. The State Enacted Budget includes an additional $881 million for newly arrived migrants in FY25, as well as $466 million more in Foundation Aid to the City, the primary source of state funding for public schools.

The cash balance forecast assumes there will be no capital transfer on September 11th;  however, the City is preparing for a busy period of bond issuance in September and October. We project that $7.789 billion in bond proceeds will be moved into the General Fund over the next four months.

The forecast also assumes growing costs of providing public assistance, including rental and cash assistance. The rate of growth accelerated, initially after Covid-19 era unemployment benefits expired in September 2022, with growth continuing with the expansion of eligibility for asylum applicants among other reasons, At the same time, it’s worth noting, that while growing as a proportion, refugees and asylum seekers make up only 4% of all cash assistance cases.[1]  As of June 2024, the City had 557,570 cash assistance receipts, compared to 481,477 a year ago.

In addition, the City is also facing higher costs associated with providing shelter and services to asylum seekers currently in shelters and Humanitarian Emergency Response and Relief Centers (HERRCs), which is partially offset by higher NYS aid.

The City received almost $5 billion in COVID-19-related stimulus and COVID-19 FEMA reimbursement funds in FY 2023 and $3.1 billion in FY 2024. An influx of federal Covid funds lifted the City’s cash balances in the last two years but the flow of aid is going to normalize going forward.

Overall, cash flow balances are estimated to average $6.560 billion during the next four months compared to $8.726 billion during the same period last year.

[1] https://www.thecity.nyc/2024/03/25/safety-net-assistance-migrants-refugees-asylum-seekers/

Inflows - NYC Cash Balances Monthly Detail ($ in Millions)

 Inflows24-Sep24-Oct24-Nov24-DecSep-Dec-24
1Opening Balance6,206.948,155.866,488.284,113.656,206.94
2Sales Tax784.391,016.89797.291,180.143,778.70
3Utility Tax36.7236.7236.7236.72146.88
4Commercial Rent Tax217.6915.8810.12212.72456.41
5Personal Income Tax + PTET1,714.321,715.93464.531,269.565,164.33
6General Corporation Tax1,371.83197.97127.131,445.433,142.37
7Banking Tax11114
8Unincorporated Business Tax631.2170.0739.98434.311,175.56
9Real Property Tax1,473.711,044.72296.26,116.458,931.08
10Other Taxes397.4173.66184.27410.281,165.60
11Less Refunds All Taxes-95-95-95-95-380.00
12Total Taxes6,533.264,177.841,862.2311,011.6023,584.93
13Federal Welfare62.4136.6991.48243.04433.62
14Federal Education2.9312.4918.07136.6170.09
15Federal Community Development10.1110.4710.729.3660.64
16Federal Other81.47144.62138.52131.14495.75
17Total Federal Aid156.92204.27258.78540.141,160.10
18NYS Welfare25.3927.23117.32179.26349.20
19NYS Health13.6947.285.0393.39159.39
20NYS Education1,294.45164.06818.011,332.573,609.09
21NYS Higher Education2.44502.536.8416.08557.85
22NYS Other13.73239.5189.64174.85
23Total New York State Aid1,349.66773.071,016.711,710.934,850.37
24NYS Revenue Sharing00000
25Other Intergovernmental Aid00000
26Total Intergovernmental0.000.000.000.000.00
27Water Board272.00287.00268.00188.001,015.00
28Interest Income62.9262.9262.9262.92251.68
29Fines and Forfeitures120.24120.24120.24120.24480.98
30Miscellaneous Revenue194.46196.6241.03196.25828.33
31Senior College Tuition and Fees00155.270155.27
32Capital Interest1.941.941.941.947.78
33Housing Revenue1.11.11.11.14.38
34Total Miscellaneous652.66669.80850.5570.452,743.42
35Prior Federal Aid572.15308.29249.33688.291,818.07
36Prior NYS Aid254.05134.02357.18196.41941.65
37Total Federal And NYS Prior Aid826.2442.31606.51884.712,759.72
38Balance Sheet Inflows2323232392
39Federal/State Capital45454545180
40Transfers from Capital Proceeds2,200.302,310.382,389.96888.817,789.44
41Payroll Taxes Inflows234.4236.27234.98235.34940.99
42Seasonal Borrowing00000
43Other Operating Inflow336.01330.44277.12338.011,281.58
44Total Other Inflows2,838.712,945.092,970.061,530.1610,284.02
45Total Inflows12,357.419,212.387,564.7916,247.9945,382.57

Outflows - NYC Cash Balances Monthly Detail ($ in Millions)

 Outflows24-Sep24-Oct24-Nov24-DecSep-Dec-24
1Payroll2,051.862,068.202,056.902,060.038,237.00
2Pensions852.04852.04852.04852.043,408.15
3Social Security208.41269.98207.58210.58896.55
4Health Plan546.86546.86546.86546.862,187.45
5Other PS72.1172.1172.1172.11288.43
6Total PS3,731.283,809.193,735.483,741.6215,017.57
7PA577461.82415.27669.372,123.45
8MA392.47445.56486.42392.151,716.60
9Other DOSS312.37357.27377.12345.461,392.22
10HHC214.15209.31133.42181.15738.03
11TA17.517.50.41035.41
12HA0.735.017.873.5917.19
13Lump Sum242.23300.56292.59317.941,153.32
14Vendor Payments2,229.482,536.102,138.062,513.489,417.11
15Other OTPS00000
16Total OTPS3,985.924,333.123,851.164,423.1216,593.32
17City Capital1,086.161,086.161,086.161,086.164,344.64
18Other Outflow Capital74.651.5854.6844.8225.65
19GO Debt Service Funding0313.500313.50
20NYCTFA Debt Service Funding0000.000.00
21Other Debt Service Funding00000
22Repay Seasonal Borrowing00000
23Payroll Taxes Outflow1,265.24990.54978.81992.954,227.54
24Other Outflows265.30295.86233.13189.35983.64
25Total Other Outflows2,691.302,737.642,352.772,313.2610,094.97
26Total Outflows10,408.5010,879.959,939.4210,478.0041,705.87
27Net Flow1,948.91-1,667.57-2,374.635,769.993,676.70
28Ending Balance8,155.866,488.284,113.659,883.649,883.64

Prepared by Irina Livshits, Division Chief

Published by the NYC Comptroller’s Office, Bureau of Budget

Francesco Brindisi, Executive Deputy Comptroller for Budget and Finance

Krista Olson, Deputy Comptroller for Budget

$242 billion
Aug
2022